Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 509.76 |
| Employee benefit expenses | - 304.19 |
| EBIT | 205.57 |
| Other financial expenses | -30.33 |
| Pre-tax profit | 175.25 |
| Income taxes | -43.10 |
| Net earnings | 132.15 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Non-current loans receivable | 44.80 |
| Long term receivables total | 44.80 |
| Finished products/goods | 276.00 |
| Inventories total | 276.00 |
| Current trade debtors | 590.54 |
| Short term receivables total | 590.54 |
| Cash and bank deposits | 94.97 |
| Cash and cash equivalents | 94.97 |
| Balance sheet total (assets) | 1 006.31 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | 132.15 |
| Shareholders equity total | 172.15 |
| Non-current liabilities total | |
| Current trade creditors | 252.08 |
| Current owed to participating | 401.88 |
| Short-term deferred tax liabilities | 30.41 |
| Other non-interest bearing current liabilities | 149.79 |
| Current liabilities total | 834.16 |
| Balance sheet total (liabilities) | 1 006.31 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.