Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | 7 590.36 |
| External services | - 528.54 |
| Gross profit | 7 061.81 |
| Employee benefit expenses | -4 550.14 |
| EBIT | 2 511.68 |
| Other financial income | 0.03 |
| Other financial expenses | -1.88 |
| Pre-tax profit | 2 509.83 |
| Income taxes | - 552.25 |
| Net earnings | 1 957.58 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Machinery and equipment | 5.00 |
| Tangible assets total | 5.00 |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current amounts owed by group member comp. | 3 029.62 |
| Short term receivables total | 3 029.62 |
| Cash and bank deposits | 962.18 |
| Cash and cash equivalents | 962.18 |
| Balance sheet total (assets) | 3 996.80 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | 1 957.58 |
| Shareholders equity total | 1 997.58 |
| Provisions | 0.28 |
| Non-current liabilities total | |
| Advances received | 1 385.54 |
| Current trade creditors | 61.43 |
| Short-term deferred tax liabilities | 551.98 |
| Current liabilities total | 1 998.95 |
| Balance sheet total (liabilities) | 3 996.80 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.