Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 147.32 |
| Employee benefit expenses | - 138.07 |
| EBIT | 9.25 |
| Other financial income | 0.05 |
| Other financial expenses | -0.05 |
| Pre-tax profit | 9.25 |
| Income taxes | -2.03 |
| Net earnings | 7.21 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Prepayments and accrued income | 1.76 |
| Current other receivables | 37.03 |
| Short term receivables total | 38.79 |
| Cash and bank deposits | 38.45 |
| Cash and cash equivalents | 38.45 |
| Balance sheet total (assets) | 77.24 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | 7.21 |
| Shareholders equity total | 47.21 |
| Non-current liabilities total | |
| Current trade creditors | 10.55 |
| Short-term deferred tax liabilities | 2.03 |
| Other non-interest bearing current liabilities | 17.43 |
| Current liabilities total | 30.02 |
| Balance sheet total (liabilities) | 77.24 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.