Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 522.91 |
| Employee benefit expenses | -75.00 |
| EBIT | 447.91 |
| Pre-tax profit | 447.91 |
| Income taxes | -98.52 |
| Net earnings | 349.39 |
Assets (kDKK)
| 2023 | |
|---|---|
| Development expenditure | 325.00 |
| Intangible assets total | 325.00 |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Finished products/goods | 970.84 |
| Inventories total | 970.84 |
| Current other receivables | 35.51 |
| Short term receivables total | 35.51 |
| Cash and bank deposits | 457.84 |
| Cash and cash equivalents | 457.84 |
| Balance sheet total (assets) | 1 789.19 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 400.00 |
| Profit of the financial year | 349.39 |
| Shareholders equity total | 749.39 |
| Provisions | 10.21 |
| Non-current liabilities total | |
| Current owed to participating | 2.88 |
| Current owed to group member | 927.65 |
| Short-term deferred tax liabilities | 88.31 |
| Other non-interest bearing current liabilities | 10.75 |
| Current liabilities total | 1 029.59 |
| Balance sheet total (liabilities) | 1 789.19 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.