Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 126.12 |
| Employee benefit expenses | -32.09 |
| EBIT | 94.04 |
| Other financial income | 0.90 |
| Other financial expenses | -5.80 |
| Pre-tax profit | 89.14 |
| Income taxes | -21.03 |
| Net earnings | 68.10 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 1 156.08 |
| Short term receivables total | 1 156.08 |
| Cash and bank deposits | 135.69 |
| Cash and cash equivalents | 135.69 |
| Balance sheet total (assets) | 1 291.77 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | 68.10 |
| Shareholders equity total | 108.10 |
| Non-current liabilities total | |
| Current trade creditors | 286.12 |
| Short-term deferred tax liabilities | 21.03 |
| Other non-interest bearing current liabilities | 876.52 |
| Current liabilities total | 1 183.67 |
| Balance sheet total (liabilities) | 1 291.77 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.