Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | - 621.55 |
| EBIT | - 621.55 |
| Other financial expenses | -1.32 |
| Pre-tax profit | - 622.87 |
| Income taxes | 136.55 |
| Net earnings | - 486.32 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Finished products/goods | 560.95 |
| Inventories total | 560.95 |
| Current amounts owed by group member comp. | 1.88 |
| Current deferred tax assets | 136.55 |
| Short term receivables total | 138.42 |
| Cash and bank deposits | 53.52 |
| Cash and cash equivalents | 53.52 |
| Balance sheet total (assets) | 752.89 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | - 486.32 |
| Shareholders equity total | - 446.32 |
| Non-current liabilities total | |
| Current loans from credit institutions | 10.49 |
| Current trade creditors | 19.00 |
| Current owed to participating | 1 163.65 |
| Other non-interest bearing current liabilities | 6.07 |
| Current liabilities total | 1 199.21 |
| Balance sheet total (liabilities) | 752.89 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.