Odin Energy Invest I P/S — Credit Rating and Financial Key Figures
CVR number: 43856235
Havnen 66, 7620 Lemvig
Income statement (kDKK)
2023 | 2024 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | 118 288.86 | 95 767.67 |
| Total depreciation | -49 462.71 | -23 918.81 |
| EBIT | 68 826.15 | 71 848.87 |
| Other financial income | 1 538.32 | 959.24 |
| Other financial expenses | -8 258.76 | -9 102.64 |
| Pre-tax profit | 62 105.70 | 63 705.47 |
| Net earnings | 62 105.70 | 63 705.47 |
Assets (kDKK)
2023 | 2024 | |
|---|---|---|
| Intangible assets total | ||
| Land and waters | 28 615.97 | 26 745.90 |
| Buildings | 448 515.57 | 426 466.83 |
| Advance payments and construction in progress | 4 998.69 | |
| Tangible assets total | 477 131.54 | 458 211.42 |
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Current trade debtors | 14 000.60 | 17 270.36 |
| Current amounts owed by group member comp. | 6 285.02 | |
| Prepayments and accrued income | 1 316.18 | 1 187.56 |
| Current other receivables | 61 577.92 | 3 289.28 |
| Short term receivables total | 76 894.70 | 28 032.23 |
| Cash and bank deposits | 34 831.76 | 22 984.15 |
| Cash and cash equivalents | 34 831.76 | 22 984.15 |
| Balance sheet total (assets) | 588 857.99 | 509 227.79 |
Equity and liabilities (kDKK)
2023 | 2024 | |
|---|---|---|
| Share capital | 400.00 | 400.00 |
| Shares repurchased | 110 000.00 | 60 000.00 |
| Retained earnings | 199 098.78 | 201 204.49 |
| Profit of the financial year | 62 105.70 | 63 705.47 |
| Shareholders equity total | 371 604.49 | 325 309.96 |
| Provisions | 23 592.61 | 24 241.40 |
| Non-current loans from credit institutions | 162 539.46 | 131 997.68 |
| Non-current liabilities total | 162 539.46 | 131 997.68 |
| Current loans from credit institutions | 26 238.31 | 26 100.00 |
| Current trade creditors | 4 883.13 | 1 570.67 |
| Current owed to group member | 8.08 | |
| Current liabilities total | 31 121.44 | 27 678.75 |
| Balance sheet total (liabilities) | 588 857.99 | 509 227.79 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.