Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | - 382.07 |
| Total depreciation | -6.64 |
| EBIT | - 388.71 |
| Other financial income | 0.10 |
| Pre-tax profit | - 388.61 |
| Income taxes | 85.00 |
| Net earnings | - 303.61 |
Assets (kDKK)
| 2023 | |
|---|---|
| Development expenditure | 95.14 |
| Intangible assets total | 95.14 |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 189.16 |
| Current deferred tax assets | 85.00 |
| Short term receivables total | 274.16 |
| Cash and bank deposits | 31.93 |
| Cash and cash equivalents | 31.93 |
| Balance sheet total (assets) | 401.24 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Retained earnings | 400.00 |
| Profit of the financial year | - 303.61 |
| Shareholders equity total | 136.39 |
| Non-current liabilities total | |
| Current trade creditors | 10.00 |
| Current owed to group member | 224.72 |
| Other non-interest bearing current liabilities | 30.13 |
| Current liabilities total | 264.85 |
| Balance sheet total (liabilities) | 401.24 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.