Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 291.14 |
| Employee benefit expenses | - 416.64 |
| EBIT | - 125.50 |
| Other financial expenses | -1.12 |
| Pre-tax profit | - 126.62 |
| Income taxes | 27.45 |
| Net earnings | -99.17 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Other receivables | 93.33 |
| Investments total | 93.33 |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 34.33 |
| Current deferred tax assets | 27.45 |
| Short term receivables total | 61.77 |
| Cash and bank deposits | 43.28 |
| Cash and cash equivalents | 43.28 |
| Balance sheet total (assets) | 198.38 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | -99.17 |
| Shareholders equity total | -59.17 |
| Non-current liabilities total | |
| Current owed to participating | 35.90 |
| Other non-interest bearing current liabilities | 221.65 |
| Current liabilities total | 257.55 |
| Balance sheet total (liabilities) | 198.38 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.