Solid Energy A/S — Credit Rating and Financial Key Figures
CVR number: 43839918
Stålvej 8, 6900 Skjern
Income statement (kDKK)
2023 | 2024 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 23 719.69 | 27 312.62 |
Employee benefit expenses | -19 401.08 | -22 384.41 |
Other operating expenses | -6 700.59 | |
Total depreciation | -1 073.73 | -1 373.58 |
EBIT | -3 455.71 | 3 554.63 |
Other financial income | 233.79 | |
Other financial expenses | - 771.02 | -1 264.68 |
Pre-tax profit | -4 226.73 | 2 523.75 |
Income taxes | 30.27 | |
Net earnings | -4 226.73 | 2 554.02 |
Assets (kDKK)
2023 | 2024 | |
---|---|---|
Development expenditure | 2 716.47 | 5 292.68 |
Goodwill | 458.33 | 348.33 |
Intangible assets total | 3 174.80 | 5 641.01 |
Buildings | 3 618.45 | 2 518.43 |
Tangible assets total | 3 618.45 | 2 518.43 |
Investments total | ||
Long term receivables total | ||
Raw materials and consumables | 8 482.83 | 8 080.50 |
Advance payments | 751.67 | |
Inventories total | 9 234.50 | 8 080.50 |
Current trade debtors | 14 073.74 | 6 466.91 |
Current amounts owed by group member comp. | 7 814.26 | |
Prepayments and accrued income | 443.22 | 352.52 |
Current other receivables | 2 838.67 | 16 061.20 |
Short term receivables total | 25 169.89 | 22 880.63 |
Cash and bank deposits | 1 522.60 | 374.13 |
Cash and cash equivalents | 1 522.60 | 374.13 |
Balance sheet total (assets) | 42 720.24 | 39 494.70 |
Equity and liabilities (kDKK)
2023 | 2024 | |
---|---|---|
Share capital | 500.00 | 500.00 |
Other reserves | 2 118.85 | 4 128.29 |
Retained earnings | 11 381.15 | 5 144.98 |
Profit of the financial year | -4 226.73 | 2 554.02 |
Shareholders equity total | 9 773.27 | 12 327.29 |
Provisions | 209.78 | |
Non-current liabilities total | ||
Current loans from credit institutions | 4 872.37 | 10 351.76 |
Current trade creditors | 7 746.79 | 6 736.52 |
Current owed to group member | 855.23 | 3 911.01 |
Other non-interest bearing current liabilities | 9 800.70 | 5 958.33 |
Accruals and deferred income | 9 671.88 | |
Current liabilities total | 32 946.97 | 26 957.63 |
Balance sheet total (liabilities) | 42 720.24 | 39 494.70 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.