Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 75.68 |
| EBIT | 75.68 |
| Other financial income | 0.01 |
| Other financial expenses | -2.17 |
| Pre-tax profit | 73.52 |
| Income taxes | -19.54 |
| Net earnings | 53.99 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Other receivables | 23.90 |
| Investments total | 23.90 |
| Long term receivables total | |
| Finished products/goods | 19.59 |
| Inventories total | 19.59 |
| Current trade debtors | 19.83 |
| Short term receivables total | 19.83 |
| Cash and bank deposits | 88.55 |
| Cash and cash equivalents | 88.55 |
| Balance sheet total (assets) | 151.87 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | 53.99 |
| Shareholders equity total | 93.99 |
| Non-current liabilities total | |
| Current owed to participating | 13.05 |
| Short-term deferred tax liabilities | 19.54 |
| Other non-interest bearing current liabilities | 25.30 |
| Current liabilities total | 57.88 |
| Balance sheet total (liabilities) | 151.87 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.