Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 103.81 |
| Total depreciation | - 286.46 |
| EBIT | - 182.65 |
| Other financial income | 4.63 |
| Other financial expenses | - 109.32 |
| Pre-tax profit | - 287.34 |
| Income taxes | 59.00 |
| Net earnings | - 228.34 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible rights | 2 463.54 |
| Intangible assets total | 2 463.54 |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current deferred tax assets | 59.00 |
| Short term receivables total | 59.00 |
| Cash and bank deposits | 181.26 |
| Cash and cash equivalents | 181.26 |
| Balance sheet total (assets) | 2 703.80 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 500.00 |
| Profit of the financial year | - 228.34 |
| Shareholders equity total | 271.66 |
| Non-current liabilities total | |
| Current trade creditors | 25.00 |
| Current owed to participating | 2 394.93 |
| Other non-interest bearing current liabilities | 12.21 |
| Current liabilities total | 2 432.14 |
| Balance sheet total (liabilities) | 2 703.80 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.