Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -1 456.65 |
| Employee benefit expenses | - 933.66 |
| EBIT | -2 390.30 |
| Other financial expenses | -1.04 |
| Pre-tax profit | -2 391.35 |
| Income taxes | 492.40 |
| Net earnings | -1 898.94 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Non-current other receivables | 20.00 |
| Deferred tax assets | 492.40 |
| Long term receivables total | 512.40 |
| Inventories total | |
| Current other receivables | 73.72 |
| Short term receivables total | 73.72 |
| Cash and bank deposits | 569.72 |
| Cash and cash equivalents | 569.72 |
| Balance sheet total (assets) | 1 155.84 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 682.26 |
| Other reserves | 2 157.99 |
| Profit of the financial year | -1 898.94 |
| Shareholders equity total | 941.31 |
| Non-current liabilities total | |
| Other non-interest bearing current liabilities | 214.54 |
| Current liabilities total | 214.54 |
| Balance sheet total (liabilities) | 1 155.84 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.