Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 177.78 |
| Employee benefit expenses | - 201.70 |
| EBIT | -23.92 |
| Other financial expenses | 0.07 |
| Pre-tax profit | -23.65 |
| Net earnings | -23.65 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Advance payments and construction in progress | 300.75 |
| Tangible assets total | 300.75 |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current amounts owed by group member comp. | 4.79 |
| Current other receivables | 2.85 |
| Short term receivables total | 7.64 |
| Cash and bank deposits | 92.79 |
| Cash and cash equivalents | 92.79 |
| Balance sheet total (assets) | 401.18 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | -23.65 |
| Shareholders equity total | 16.35 |
| Non-current liabilities total | |
| Other non-interest bearing current liabilities | 384.83 |
| Current liabilities total | 384.83 |
| Balance sheet total (liabilities) | 401.18 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.