Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 1 278.18 |
| Employee benefit expenses | - 950.45 |
| EBIT | 327.73 |
| Other financial income | 0.53 |
| Other financial expenses | -11.11 |
| Pre-tax profit | 317.14 |
| Income taxes | -71.96 |
| Net earnings | 245.18 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 104.16 |
| Prepayments and accrued income | 89.22 |
| Short term receivables total | 193.38 |
| Cash and bank deposits | 327.16 |
| Cash and cash equivalents | 327.16 |
| Balance sheet total (assets) | 520.54 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 70.00 |
| Shares repurchased | 200.00 |
| Retained earnings | - 200.00 |
| Profit of the financial year | 245.18 |
| Shareholders equity total | 315.19 |
| Provisions | 19.63 |
| Non-current liabilities total | |
| Current trade creditors | 24.23 |
| Short-term deferred tax liabilities | 52.33 |
| Other non-interest bearing current liabilities | 109.17 |
| Current liabilities total | 185.73 |
| Balance sheet total (liabilities) | 520.54 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.