Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 146.19 |
| Employee benefit expenses | -35.87 |
| Total depreciation | - 164.20 |
| EBIT | -53.88 |
| Other financial expenses | -14.00 |
| Pre-tax profit | -67.88 |
| Income taxes | 14.57 |
| Net earnings | -53.31 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Buildings | 997.78 |
| Tangible assets total | 997.78 |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current other receivables | 287.69 |
| Current deferred tax assets | 14.57 |
| Short term receivables total | 302.27 |
| Cash and bank deposits | 114.56 |
| Cash and cash equivalents | 114.56 |
| Balance sheet total (assets) | 1 414.61 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | -53.31 |
| Shareholders equity total | -13.31 |
| Non-current liabilities total | |
| Current trade creditors | 10.14 |
| Other non-interest bearing current liabilities | 1 417.78 |
| Current liabilities total | 1 427.91 |
| Balance sheet total (liabilities) | 1 414.61 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.