Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 1 203.72 |
| Employee benefit expenses | -1 718.05 |
| EBIT | - 514.34 |
| Pre-tax profit | - 514.34 |
| Net earnings | - 514.34 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible rights | 43.24 |
| Intangible assets total | 43.24 |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current owed by particip. interest comp. | 976.61 |
| Prepayments and accrued income | 86.95 |
| Current other receivables | 7.41 |
| Short term receivables total | 1 070.97 |
| Cash and bank deposits | 1 009.35 |
| Cash and cash equivalents | 1 009.35 |
| Balance sheet total (assets) | 2 123.57 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 500.00 |
| Profit of the financial year | - 514.34 |
| Shareholders equity total | -14.34 |
| Capital loans | 1 500.00 |
| Non-current liabilities total | 1 500.00 |
| Current trade creditors | 129.20 |
| Current owed to group member | 5.66 |
| Other non-interest bearing current liabilities | 503.05 |
| Current liabilities total | 637.91 |
| Balance sheet total (liabilities) | 2 123.57 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.