Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MD Rustfri A/S — Credit Rating and Financial Key Figures
CVR number: 43737287
Ådalen 7, 4600 Køge
Income statement (mDKK)
2023 | 2024 | 2025 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | 56.65 | 349.49 | 300.68 |
| Other operating income | 0.02 | 0.12 | 0.86 |
| Costs of manufacturing | -51.43 | - 286.94 | - 257.42 |
| Gross profit | 5.22 | 62.56 | 43.26 |
| Costs of management | -1.95 | -7.74 | -16.96 |
| EBIT | 3.29 | 54.93 | 27.17 |
| Other financial income | 0.01 | 0.09 | 0.24 |
| Other financial expenses | -0.07 | -0.30 | -0.48 |
| Pre-tax profit | 3.24 | 54.72 | 26.93 |
| Income taxes | -0.76 | -12.28 | -5.74 |
| Net earnings | 2.48 | 42.44 | 21.19 |
Assets (mDKK)
2023 | 2024 | 2025 | |
|---|---|---|---|
| Goodwill | 11.83 | 10.63 | 9.42 |
| Intangible assets total | 11.83 | 10.63 | 9.42 |
| Land and waters | 14.50 | 14.06 | 13.62 |
| Machinery and equipment | 0.51 | 0.29 | 0.80 |
| Tangible assets total | 15.02 | 14.35 | 14.42 |
| Investments total | |||
| Long term receivables total | |||
| Finished products/goods | 0.30 | 0.30 | 0.30 |
| Inventories total | 0.30 | 0.30 | 0.30 |
| Current trade debtors | 77.15 | 85.29 | 104.50 |
| Current amounts owed by group member comp. | 10.62 | 25.11 | |
| Prepayments and accrued income | 0.24 | 0.24 | 0.40 |
| Current other receivables | 21.07 | 34.38 | 24.63 |
| Current deferred tax assets | 0.12 | ||
| Short term receivables total | 98.58 | 130.53 | 154.65 |
| Cash and bank deposits | 0.41 | ||
| Cash and cash equivalents | 0.41 | ||
| Balance sheet total (assets) | 126.13 | 155.81 | 178.79 |
Equity and liabilities (mDKK)
2023 | 2024 | 2025 | |
|---|---|---|---|
| Share capital | 0.40 | 0.40 | 0.40 |
| Share premium account | 73.46 | 73.46 | |
| Shares repurchased | 65.00 | ||
| Retained earnings | 2.48 | -20.08 | |
| Profit of the financial year | 2.48 | 42.44 | 21.19 |
| Shareholders equity total | 2.88 | 118.78 | 139.97 |
| Provisions | 0.20 | 2.15 | |
| Non-current liabilities total | |||
| Current trade creditors | 23.69 | 14.19 | 19.52 |
| Current owed to participating | 12.60 | ||
| Current owed to group member | 0.42 | 1.85 | |
| Short-term deferred tax liabilities | 0.87 | 12.84 | 3.79 |
| Other non-interest bearing current liabilities | 12.63 | 9.38 | 11.52 |
| Accruals and deferred income | 73.46 | ||
| Current liabilities total | 123.25 | 36.83 | 36.68 |
| Balance sheet total (liabilities) | 126.13 | 155.81 | 178.79 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.