Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 1 923.35 |
| Employee benefit expenses | -1 835.86 |
| EBIT | 87.49 |
| Other financial income | 0.00 |
| Other financial expenses | -1.69 |
| Pre-tax profit | 85.80 |
| Income taxes | -20.17 |
| Net earnings | 65.63 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Other receivables | 22.58 |
| Investments total | 22.58 |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 62.50 |
| Prepayments and accrued income | 440.08 |
| Current other receivables | 0.50 |
| Short term receivables total | 503.08 |
| Cash and bank deposits | 2 772.27 |
| Cash and cash equivalents | 2 772.27 |
| Balance sheet total (assets) | 3 297.93 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 56.00 |
| Share premium account | 2 486.99 |
| Profit of the financial year | 65.63 |
| Shareholders equity total | 2 608.61 |
| Non-current liabilities total | |
| Current trade creditors | 172.04 |
| Current owed to participating | 0.30 |
| Short-term deferred tax liabilities | 20.17 |
| Other non-interest bearing current liabilities | 496.81 |
| Current liabilities total | 689.31 |
| Balance sheet total (liabilities) | 3 297.93 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.