Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 858.94 |
| Employee benefit expenses | - 667.13 |
| Total depreciation | -20.00 |
| EBIT | 171.81 |
| Other financial income | 0.10 |
| Other financial expenses | -0.32 |
| Pre-tax profit | 171.59 |
| Income taxes | -37.88 |
| Net earnings | 133.71 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Machinery and equipment | 80.00 |
| Tangible assets total | 80.00 |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 67.79 |
| Short term receivables total | 67.79 |
| Cash and bank deposits | 101.49 |
| Cash and cash equivalents | 101.49 |
| Balance sheet total (assets) | 249.28 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | 133.71 |
| Shareholders equity total | 173.71 |
| Provisions | 1.10 |
| Non-current liabilities total | |
| Short-term deferred tax liabilities | 36.78 |
| Other non-interest bearing current liabilities | 37.68 |
| Current liabilities total | 74.47 |
| Balance sheet total (liabilities) | 249.28 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.