Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 211.84 |
| Employee benefit expenses | - 418.25 |
| Total depreciation | - 178.77 |
| EBIT | - 385.18 |
| Other financial expenses | -23.89 |
| Pre-tax profit | - 409.07 |
| Net earnings | - 409.07 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Buildings | 333.53 |
| Tangible assets total | 333.53 |
| Investments total | |
| Long term receivables total | |
| Raw materials and consumables | 30.02 |
| Inventories total | 30.02 |
| Current trade debtors | 95.30 |
| Short term receivables total | 95.30 |
| Cash and bank deposits | 87.44 |
| Cash and cash equivalents | 87.44 |
| Balance sheet total (assets) | 546.29 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | - 409.07 |
| Shareholders equity total | - 369.07 |
| Non-current liabilities total | |
| Current trade creditors | 32.97 |
| Other non-interest bearing current liabilities | 881.01 |
| Accruals and deferred income | 1.38 |
| Current liabilities total | 915.36 |
| Balance sheet total (liabilities) | 546.29 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.