Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 756.12 |
| Employee benefit expenses | - 586.63 |
| EBIT | 169.49 |
| Other financial income | 0.13 |
| Other financial expenses | -0.41 |
| Pre-tax profit | 169.20 |
| Income taxes | -33.62 |
| Net earnings | 135.59 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 104.33 |
| Current amounts owed by group member comp. | 1.02 |
| Current other receivables | 0.32 |
| Short term receivables total | 105.66 |
| Cash and bank deposits | 168.22 |
| Cash and cash equivalents | 168.22 |
| Balance sheet total (assets) | 273.88 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | 135.59 |
| Shareholders equity total | 175.59 |
| Non-current liabilities total | |
| Current trade creditors | 4.65 |
| Short-term deferred tax liabilities | 33.62 |
| Other non-interest bearing current liabilities | 60.03 |
| Current liabilities total | 98.29 |
| Balance sheet total (liabilities) | 273.88 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.