MDAS ApS — Credit Rating and Financial Key Figures
CVR number: 43686208
Plantagevej 9, Døjringe 4180 Sorø
Income statement (kDKK)
2023 | 2024 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | 7 955.38 | 13 611.41 |
| Employee benefit expenses | -6 625.14 | -10 975.21 |
| Total depreciation | -9.93 | |
| EBIT | 1 330.24 | 2 626.28 |
| Other financial income | 44.41 | 379.22 |
| Other financial expenses | -1.29 | - 102.90 |
| Pre-tax profit | 1 373.36 | 2 902.60 |
| Income taxes | - 305.95 | - 653.57 |
| Net earnings | 1 067.41 | 2 249.03 |
Assets (kDKK)
2023 | 2024 | |
|---|---|---|
| Intangible assets total | ||
| Machinery and equipment | 75.15 | |
| Tangible assets total | 75.15 | |
| Investments total | ||
| Non-curr. owed by group member comp. | 6 868.66 | 5 495.19 |
| Long term receivables total | 6 868.66 | 5 495.19 |
| Inventories total | ||
| Current trade debtors | 5 061.72 | 4 731.79 |
| Current amounts owed by group member comp. | 278.96 | 1 423.79 |
| Prepayments and accrued income | 150.00 | 150.00 |
| Short term receivables total | 5 490.68 | 6 305.58 |
| Cash and bank deposits | 1 032.24 | 2 723.68 |
| Cash and cash equivalents | 1 032.24 | 2 723.68 |
| Balance sheet total (assets) | 13 391.59 | 14 599.60 |
Equity and liabilities (kDKK)
2023 | 2024 | |
|---|---|---|
| Share capital | 40.00 | 40.00 |
| Shares repurchased | 1 182.23 | |
| Retained earnings | - 114.82 | |
| Profit of the financial year | 1 067.41 | 2 249.03 |
| Shareholders equity total | 1 107.41 | 3 356.44 |
| Provisions | 2.50 | |
| Non-current liabilities total | ||
| Current trade creditors | 3 800.60 | 2 881.80 |
| Current owed to group member | 656.35 | 707.30 |
| Short-term deferred tax liabilities | 305.95 | 651.07 |
| Other non-interest bearing current liabilities | 2 423.63 | 3 333.02 |
| Accruals and deferred income | 5 097.64 | 3 667.47 |
| Current liabilities total | 12 284.18 | 11 240.66 |
| Balance sheet total (liabilities) | 13 391.59 | 14 599.60 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.