Thorsø Biogasanlæg ApS — Credit Rating and Financial Key Figures
CVR number: 43682229
Kongensbrovej 10, Aidt 8881 Thorsø
Income statement (kDKK)
2023 | |
---|---|
Fiscal period length | 12 |
Net sales | |
Gross profit | -1 127.83 |
Employee benefit expenses | -2 233.18 |
Total depreciation | -4 961.92 |
EBIT | -8 322.94 |
Other financial income | 14.88 |
Other financial expenses | -4 638.58 |
Pre-tax profit | -12 946.63 |
Income taxes | 2 848.11 |
Net earnings | -10 098.53 |
Assets (kDKK)
2022 | 2023 | |
---|---|---|
Development expenditure | 600.07 | |
Intangible rights | 23 067.88 | |
Intangible assets total | 23 667.95 | |
Land and waters | 3 895.93 | |
Buildings | 69 438.99 | |
Machinery and equipment | 15 061.14 | |
Tangible assets total | 88 396.06 | |
Investments total | ||
Long term receivables total | ||
Finished products/goods | 690.00 | |
Inventories total | 690.00 | |
Current trade debtors | 2 388.26 | |
Current amounts owed by group member comp. | 56.66 | |
Prepayments and accrued income | 83.38 | |
Current other receivables | 8 607.20 | |
Current deferred tax assets | 2 848.11 | |
Short term receivables total | 13 983.61 | |
Cash and bank deposits | 40.00 | 22 100.08 |
Cash and cash equivalents | 40.00 | 22 100.08 |
Balance sheet total (assets) | 40.00 | 148 837.70 |
Equity and liabilities (kDKK)
2022 | 2023 | |
---|---|---|
Share capital | 40.00 | 80.00 |
Other reserves | 468.05 | |
Retained earnings | 30 491.95 | |
Profit of the financial year | -10 098.53 | |
Shareholders equity total | 40.00 | 20 941.47 |
Non-current loans from credit institutions | 57 481.22 | |
Non-current leasing loans | 829.98 | |
Non-current deferred tax liabilities | 6 666.67 | |
Non-current liabilities total | 64 977.86 | |
Current loans from credit institutions | 45 448.38 | |
Current trade creditors | 8 754.82 | |
Current owed to participating | 3 503.89 | |
Current owed to group member | 2 779.12 | |
Other non-interest bearing current liabilities | 2 432.16 | |
Current liabilities total | 62 918.37 | |
Balance sheet total (liabilities) | 40.00 | 148 837.70 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.