Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 345.77 |
| Employee benefit expenses | - 153.06 |
| EBIT | 192.71 |
| Pre-tax profit | 192.71 |
| Income taxes | -42.39 |
| Net earnings | 150.32 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Other receivables | 136.05 |
| Investments total | 136.05 |
| Non-current other receivables | 67.29 |
| Long term receivables total | 67.29 |
| Inventories total | |
| Current trade debtors | 70.55 |
| Short term receivables total | 70.55 |
| Cash and bank deposits | 161.96 |
| Cash and cash equivalents | 161.96 |
| Balance sheet total (assets) | 435.86 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | 150.32 |
| Shareholders equity total | 190.32 |
| Non-current liabilities total | |
| Current loans from credit institutions | 2.23 |
| Current trade creditors | 31.26 |
| Short-term deferred tax liabilities | 42.39 |
| Other non-interest bearing current liabilities | 169.66 |
| Current liabilities total | 245.54 |
| Balance sheet total (liabilities) | 435.86 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.