Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -76.75 |
| EBIT | -76.75 |
| Other financial income | 0.13 |
| Other financial expenses | -2.66 |
| Pre-tax profit | -79.28 |
| Income taxes | 17.44 |
| Net earnings | -61.84 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current deferred tax assets | 17.44 |
| Short term receivables total | 17.44 |
| Cash and bank deposits | 24.68 |
| Cash and cash equivalents | 24.68 |
| Balance sheet total (assets) | 42.12 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | -61.84 |
| Shareholders equity total | -21.84 |
| Non-current liabilities total | |
| Current owed to group member | 58.96 |
| Other non-interest bearing current liabilities | 5.00 |
| Current liabilities total | 63.96 |
| Balance sheet total (liabilities) | 42.12 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.