Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -49.00 |
| EBIT | -49.00 |
| Other financial income | 0.12 |
| Other financial expenses | -1.45 |
| Pre-tax profit | -50.33 |
| Income taxes | 7.85 |
| Net earnings | -42.48 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Prepayments and accrued income | 3.49 |
| Current other receivables | 1.42 |
| Current deferred tax assets | 7.85 |
| Short term receivables total | 12.77 |
| Cash and bank deposits | 20.75 |
| Cash and cash equivalents | 20.75 |
| Balance sheet total (assets) | 33.52 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | -42.48 |
| Shareholders equity total | -2.48 |
| Non-current liabilities total | |
| Current trade creditors | 6.00 |
| Current owed to group member | 30.00 |
| Current liabilities total | 36.00 |
| Balance sheet total (liabilities) | 33.52 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.