Income statement (kDKK)
2023 | |
---|---|
Fiscal period length | 12 |
Net sales | |
Gross profit | 3 105.57 |
Employee benefit expenses | -1 920.56 |
Total depreciation | -82.62 |
EBIT | 1 102.39 |
Other financial income | 0.21 |
Pre-tax profit | 1 102.60 |
Income taxes | - 243.71 |
Net earnings | 858.88 |
Assets (kDKK)
2023 | |
---|---|
Goodwill | 517.38 |
Intangible assets total | 517.38 |
Tangible assets total | |
Investments total | |
Long term receivables total | |
Inventories total | |
Current amounts owed by group member comp. | 3.03 |
Current other receivables | 31.48 |
Short term receivables total | 34.51 |
Cash and bank deposits | 1 177.63 |
Cash and cash equivalents | 1 177.63 |
Balance sheet total (assets) | 1 729.52 |
Equity and liabilities (kDKK)
2023 | |
---|---|
Share capital | 40.00 |
Profit of the financial year | 858.88 |
Shareholders equity total | 898.88 |
Provisions | 0.68 |
Non-current liabilities total | |
Current trade creditors | 153.59 |
Current owed to participating | 223.45 |
Short-term deferred tax liabilities | 243.03 |
Other non-interest bearing current liabilities | 209.88 |
Current liabilities total | 829.96 |
Balance sheet total (liabilities) | 1 729.52 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.