Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | - 163.51 |
| EBIT | - 163.51 |
| Other financial income | 0.01 |
| Pre-tax profit | - 163.50 |
| Income taxes | 36.12 |
| Net earnings | - 127.38 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Finished products/goods | 200.10 |
| Inventories total | 200.10 |
| Current other receivables | 2.21 |
| Current deferred tax assets | 36.12 |
| Short term receivables total | 38.32 |
| Cash and bank deposits | 54.19 |
| Cash and cash equivalents | 54.19 |
| Balance sheet total (assets) | 292.62 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | - 127.38 |
| Shareholders equity total | -87.38 |
| Non-current liabilities total | |
| Current owed to participating | 230.00 |
| Other non-interest bearing current liabilities | 150.00 |
| Current liabilities total | 380.00 |
| Balance sheet total (liabilities) | 292.62 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.