Smeden i Virum ApS — Credit Rating and Financial Key Figures
CVR number: 43615270
Virumgårdsvej 11 A, 2830 Virum
Income statement (kDKK)
2023 | 2024 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | 2 650.91 | 1 663.42 |
| Employee benefit expenses | -1 919.04 | -1 732.93 |
| Total depreciation | -7.22 | -21.67 |
| EBIT | 724.65 | -91.17 |
| Other financial income | 2.53 | 3.83 |
| Other financial expenses | -3.19 | -2.52 |
| Pre-tax profit | 724.00 | -89.87 |
| Income taxes | - 160.44 | 18.13 |
| Net earnings | 563.55 | -71.74 |
Assets (kDKK)
2023 | 2024 | |
|---|---|---|
| Intangible assets total | ||
| Machinery and equipment | 57.78 | 36.11 |
| Tangible assets total | 57.78 | 36.11 |
| Investments total | 33.60 | 33.60 |
| Long term receivables total | ||
| Raw materials and consumables | 7.50 | 7.50 |
| Inventories total | 7.50 | 7.50 |
| Current trade debtors | 383.26 | 222.50 |
| Current amounts owed by group member comp. | 10.62 | 25.75 |
| Current other receivables | 8.13 | 56.95 |
| Current deferred tax assets | 16.14 | |
| Short term receivables total | 402.01 | 321.35 |
| Cash and bank deposits | 651.38 | 656.76 |
| Cash and cash equivalents | 651.38 | 656.76 |
| Balance sheet total (assets) | 1 152.27 | 1 055.32 |
Equity and liabilities (kDKK)
2023 | 2024 | |
|---|---|---|
| Share capital | 40.00 | 40.00 |
| Retained earnings | 563.55 | |
| Profit of the financial year | 563.55 | -71.74 |
| Shareholders equity total | 603.55 | 531.81 |
| Provisions | 1.99 | |
| Non-current liabilities total | ||
| Current trade creditors | 70.64 | 272.20 |
| Current owed to participating | 27.97 | 30.21 |
| Short-term deferred tax liabilities | 136.45 | |
| Other non-interest bearing current liabilities | 311.66 | 221.09 |
| Current liabilities total | 546.73 | 523.51 |
| Balance sheet total (liabilities) | 1 152.27 | 1 055.32 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.