Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 73.53 |
| Employee benefit expenses | -43.45 |
| EBIT | 30.08 |
| Other financial income | 0.16 |
| Pre-tax profit | 30.24 |
| Income taxes | -6.64 |
| Net earnings | 23.60 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Prepayments and accrued income | 0.82 |
| Current other receivables | 40.84 |
| Current deferred tax assets | 8.36 |
| Short term receivables total | 50.01 |
| Cash and bank deposits | 30.63 |
| Cash and cash equivalents | 30.63 |
| Balance sheet total (assets) | 80.64 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | 23.60 |
| Shareholders equity total | 63.60 |
| Non-current liabilities total | |
| Current owed to participating | 1.80 |
| Other non-interest bearing current liabilities | 15.24 |
| Current liabilities total | 17.04 |
| Balance sheet total (liabilities) | 80.64 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.