Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 520.52 |
| Employee benefit expenses | - 399.65 |
| Total depreciation | -27.56 |
| EBIT | 93.30 |
| Other financial income | 0.11 |
| Other financial expenses | -6.51 |
| Pre-tax profit | 86.91 |
| Income taxes | -20.88 |
| Net earnings | 66.03 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Machinery and equipment | 110.24 |
| Tangible assets total | 110.24 |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 48.56 |
| Short term receivables total | 48.56 |
| Cash and bank deposits | 100.37 |
| Cash and cash equivalents | 100.37 |
| Balance sheet total (assets) | 259.16 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Shares repurchased | 40.00 |
| Retained earnings | -40.00 |
| Profit of the financial year | 66.03 |
| Shareholders equity total | 106.03 |
| Provisions | 1.52 |
| Non-current liabilities total | |
| Current trade creditors | 42.75 |
| Other non-interest bearing current liabilities | 108.87 |
| Current liabilities total | 151.62 |
| Balance sheet total (liabilities) | 259.16 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.