Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 666.53 |
| Employee benefit expenses | - 676.61 |
| Total depreciation | -9.18 |
| EBIT | -19.26 |
| Other financial income | 0.89 |
| Pre-tax profit | -18.38 |
| Net earnings | -18.38 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Machinery and equipment | 46.82 |
| Tangible assets total | 46.82 |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current other receivables | 22.74 |
| Short term receivables total | 22.74 |
| Cash and bank deposits | 26.20 |
| Cash and cash equivalents | 26.20 |
| Balance sheet total (assets) | 95.76 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 80.00 |
| Profit of the financial year | -18.38 |
| Shareholders equity total | 61.62 |
| Non-current liabilities total | |
| Current trade creditors | 10.41 |
| Other non-interest bearing current liabilities | 23.73 |
| Current liabilities total | 34.14 |
| Balance sheet total (liabilities) | 95.76 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.