Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 1 636.30 |
| Employee benefit expenses | -1 458.05 |
| EBIT | 178.25 |
| Other financial expenses | -1.67 |
| Pre-tax profit | 176.59 |
| Income taxes | -39.49 |
| Net earnings | 137.10 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current other receivables | 65.44 |
| Short term receivables total | 65.44 |
| Cash and bank deposits | 343.52 |
| Cash and cash equivalents | 343.52 |
| Balance sheet total (assets) | 408.96 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | 137.10 |
| Shareholders equity total | 177.10 |
| Non-current liabilities total | |
| Short-term deferred tax liabilities | 39.49 |
| Other non-interest bearing current liabilities | 192.37 |
| Current liabilities total | 231.86 |
| Balance sheet total (liabilities) | 408.96 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.