Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | - 218.24 |
| Total depreciation | - 168.96 |
| EBIT | - 387.20 |
| Other financial income | 0.11 |
| Pre-tax profit | - 387.09 |
| Net earnings | - 387.09 |
Assets (kDKK)
| 2023 | |
|---|---|
| Development expenditure | 576.00 |
| Intangible rights | 193.74 |
| Intangible assets total | 769.74 |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current other receivables | 5.50 |
| Short term receivables total | 5.50 |
| Cash and bank deposits | 80.89 |
| Cash and cash equivalents | 80.89 |
| Balance sheet total (assets) | 856.13 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Other reserves | 449.28 |
| Retained earnings | - 449.28 |
| Profit of the financial year | - 387.09 |
| Shareholders equity total | - 347.09 |
| Non-current liabilities total | |
| Current owed to participating | 1 191.23 |
| Other non-interest bearing current liabilities | 12.00 |
| Current liabilities total | 1 203.23 |
| Balance sheet total (liabilities) | 856.13 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.