Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 1 186.85 |
| Employee benefit expenses | -1 297.63 |
| EBIT | - 110.78 |
| Other financial income | 0.01 |
| Other financial expenses | -0.46 |
| Pre-tax profit | - 111.23 |
| Income taxes | 22.82 |
| Net earnings | -88.41 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Raw materials and consumables | 58.30 |
| Inventories total | 58.30 |
| Current amounts owed by group member comp. | 40.00 |
| Current deferred tax assets | 22.82 |
| Short term receivables total | 62.82 |
| Cash and bank deposits | 71.55 |
| Cash and cash equivalents | 71.55 |
| Balance sheet total (assets) | 192.67 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | -88.41 |
| Shareholders equity total | -48.41 |
| Non-current liabilities total | |
| Advances received | 0.27 |
| Current trade creditors | 25.93 |
| Other non-interest bearing current liabilities | 214.87 |
| Current liabilities total | 241.08 |
| Balance sheet total (liabilities) | 192.67 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.