Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | |
| Employee benefit expenses | -18.67 |
| EBIT | 138.41 |
| Other financial income | 60.00 |
| Other financial expenses | -11.31 |
| Pre-tax profit | 131.18 |
| Income taxes | 27.96 |
| Net earnings | 159.14 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Raw materials and consumables | 40.00 |
| Inventories total | 40.00 |
| Current owed by particip. interest comp. | 137.13 |
| Current other receivables | 109.94 |
| Short term receivables total | 247.07 |
| Balance sheet total (assets) | 287.07 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | 159.14 |
| Shareholders equity total | 199.14 |
| Non-current liabilities total | |
| Current loans from credit institutions | 54.80 |
| Short-term deferred tax liabilities | 27.96 |
| Other non-interest bearing current liabilities | 5.16 |
| Current liabilities total | 87.92 |
| Balance sheet total (liabilities) | 287.07 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.