Opinoma ApS — Credit Rating and Financial Key Figures
CVR number: 43572245
Innovations Allé 3, 7100 Vejle
info@opinoma.com
tel: 23240301
opinoma.dk
Income statement (kDKK)
2023 | 2024 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | 63.74 | 317.65 |
| Employee benefit expenses | - 108.74 | - 251.22 |
| Total depreciation | -93.33 | |
| EBIT | -45.00 | -26.90 |
| Other financial income | 0.15 | 0.17 |
| Other financial expenses | -0.48 | -2.94 |
| Pre-tax profit | -45.32 | -29.66 |
| Net earnings | -45.32 | -29.66 |
Assets (kDKK)
2023 | 2024 | |
|---|---|---|
| Development expenditure | 387.56 | 452.36 |
| Intangible assets total | 387.56 | 452.36 |
| Tangible assets total | ||
| Other receivables | 2.30 | 2.22 |
| Investments total | 2.30 | 2.22 |
| Long term receivables total | ||
| Inventories total | ||
| Current trade debtors | 12.50 | |
| Current other receivables | 6.01 | |
| Short term receivables total | 18.51 | |
| Cash and bank deposits | 18.51 | 29.60 |
| Cash and cash equivalents | 18.51 | 29.60 |
| Balance sheet total (assets) | 426.88 | 484.18 |
Equity and liabilities (kDKK)
2023 | 2024 | |
|---|---|---|
| Share capital | 55.00 | 55.00 |
| Share premium account | 370.00 | 370.00 |
| Retained earnings | -45.32 | |
| Profit of the financial year | -45.32 | -29.66 |
| Shareholders equity total | 379.68 | 350.01 |
| Non-current liabilities total | ||
| Current trade creditors | 0.86 | |
| Current owed to participating | 34.26 | 2.03 |
| Other non-interest bearing current liabilities | 8.23 | 23.43 |
| Accruals and deferred income | 3.86 | 108.72 |
| Current liabilities total | 47.20 | 134.17 |
| Balance sheet total (liabilities) | 426.88 | 484.18 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.