Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | |
| Costs of management | -21 880.00 |
| Reduction in value of non-current assets | -20 136.00 |
| EBIT | -42 016.00 |
| Other financial income | 4 123.00 |
| Other financial expenses | -21.00 |
| Pre-tax profit | -37 914.00 |
| Net earnings | -37 914.00 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Non-current loans receivable | 813 295.00 |
| Long term receivables total | 813 295.00 |
| Inventories total | |
| Current other receivables | 28.00 |
| Short term receivables total | 28.00 |
| Cash and bank deposits | 74 552.00 |
| Cash and cash equivalents | 74 552.00 |
| Balance sheet total (assets) | 887 875.00 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 916 898.00 |
| Shares repurchased | - 241.00 |
| Profit of the financial year | -37 914.00 |
| Shareholders equity total | 878 743.00 |
| Non-current liabilities total | |
| Other non-interest bearing current liabilities | 9 132.00 |
| Current liabilities total | 9 132.00 |
| Balance sheet total (liabilities) | 887 875.00 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.