Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -60.64 |
| Employee benefit expenses | -6.88 |
| Total depreciation | -2.38 |
| EBIT | -69.91 |
| Other financial income | 0.01 |
| Other financial expenses | -0.99 |
| Pre-tax profit | -70.88 |
| Net earnings | -70.88 |
Assets (kDKK)
| 2023 | |
|---|---|
| Development expenditure | 870.64 |
| Intangible assets total | 870.64 |
| Machinery and equipment | 25.14 |
| Tangible assets total | 25.14 |
| Other receivables | 6.09 |
| Investments total | 6.09 |
| Long term receivables total | |
| Inventories total | |
| Prepayments and accrued income | 1.17 |
| Current other receivables | 66.90 |
| Short term receivables total | 68.07 |
| Cash and bank deposits | 19.29 |
| Cash and cash equivalents | 19.29 |
| Balance sheet total (assets) | 989.24 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Other reserves | 679.10 |
| Retained earnings | - 679.10 |
| Profit of the financial year | -70.88 |
| Shareholders equity total | -30.88 |
| Non-current deferred tax liabilities | 910.00 |
| Non-current liabilities total | 910.00 |
| Current trade creditors | 30.43 |
| Other non-interest bearing current liabilities | 79.70 |
| Current liabilities total | 110.12 |
| Balance sheet total (liabilities) | 989.24 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.