Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 2 029.30 |
| Employee benefit expenses | -1 222.26 |
| Other operating expenses | -61.90 |
| EBIT | 745.14 |
| Other financial income | 2.97 |
| Other financial expenses | -68.48 |
| Pre-tax profit | 679.63 |
| Income taxes | - 163.44 |
| Net earnings | 516.18 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Advance payments | 5 767.37 |
| Inventories total | 5 767.37 |
| Current trade debtors | 74.51 |
| Prepayments and accrued income | 2.76 |
| Current other receivables | 20.29 |
| Short term receivables total | 97.56 |
| Cash and bank deposits | 1 330.18 |
| Cash and cash equivalents | 1 330.18 |
| Balance sheet total (assets) | 7 195.11 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Shares repurchased | 122.00 |
| Retained earnings | - 122.00 |
| Profit of the financial year | 516.18 |
| Shareholders equity total | 556.18 |
| Non-current liabilities total | |
| Advances received | 1 283.31 |
| Current trade creditors | 4 995.83 |
| Current owed to participating | 17.49 |
| Short-term deferred tax liabilities | 163.44 |
| Other non-interest bearing current liabilities | 178.87 |
| Current liabilities total | 6 638.93 |
| Balance sheet total (liabilities) | 7 195.11 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.