Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | - 165.04 |
| EBIT | - 165.04 |
| Other financial income | 0.01 |
| Other financial expenses | -6.98 |
| Pre-tax profit | - 172.01 |
| Income taxes | 37.47 |
| Net earnings | - 134.54 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current other receivables | 0.61 |
| Current deferred tax assets | 37.47 |
| Short term receivables total | 38.08 |
| Cash and bank deposits | 49.74 |
| Cash and cash equivalents | 49.74 |
| Balance sheet total (assets) | 87.82 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | - 134.54 |
| Shareholders equity total | -94.55 |
| Non-current owed to group member | 182.36 |
| Non-current liabilities total | 182.36 |
| Current liabilities total | |
| Balance sheet total (liabilities) | 87.82 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.