Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 227.16 |
| Employee benefit expenses | - 305.31 |
| Total depreciation | -10.00 |
| EBIT | -88.15 |
| Other financial expenses | -0.47 |
| Pre-tax profit | -88.63 |
| Net earnings | -88.63 |
Assets (kDKK)
| 2023 | |
|---|---|
| Goodwill | 90.00 |
| Intangible assets total | 90.00 |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Raw materials and consumables | 150.00 |
| Inventories total | 150.00 |
| Current other receivables | 43.63 |
| Short term receivables total | 43.63 |
| Cash and bank deposits | 107.75 |
| Cash and cash equivalents | 107.75 |
| Balance sheet total (assets) | 391.38 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | -88.63 |
| Shareholders equity total | -48.63 |
| Non-current liabilities total | |
| Current trade creditors | 35.46 |
| Other non-interest bearing current liabilities | 404.55 |
| Current liabilities total | 440.00 |
| Balance sheet total (liabilities) | 391.38 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.