Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 536.80 |
| Employee benefit expenses | - 584.26 |
| EBIT | -47.46 |
| Other financial expenses | -2.28 |
| Pre-tax profit | -49.74 |
| Income taxes | 10.41 |
| Net earnings | -39.33 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 45.05 |
| Current other receivables | 7.98 |
| Current deferred tax assets | 10.41 |
| Short term receivables total | 63.43 |
| Cash and bank deposits | 98.14 |
| Cash and cash equivalents | 98.14 |
| Balance sheet total (assets) | 161.58 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | -39.33 |
| Shareholders equity total | 0.67 |
| Non-current liabilities total | |
| Current trade creditors | 133.76 |
| Other non-interest bearing current liabilities | 27.15 |
| Current liabilities total | 160.91 |
| Balance sheet total (liabilities) | 161.58 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.