Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 250.57 |
| Employee benefit expenses | - 290.51 |
| EBIT | -39.94 |
| Other financial income | 0.13 |
| Other financial expenses | -0.00 |
| Pre-tax profit | -39.81 |
| Income taxes | 8.72 |
| Net earnings | -31.09 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 49.57 |
| Current deferred tax assets | 8.72 |
| Short term receivables total | 58.29 |
| Cash and bank deposits | 6.59 |
| Cash and cash equivalents | 6.59 |
| Balance sheet total (assets) | 64.88 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | -31.09 |
| Shareholders equity total | 8.91 |
| Non-current liabilities total | |
| Current trade creditors | 1.41 |
| Current owed to group member | 14.96 |
| Other non-interest bearing current liabilities | 39.61 |
| Current liabilities total | 55.97 |
| Balance sheet total (liabilities) | 64.88 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.