Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -11.93 |
| EBIT | -11.93 |
| Other financial expenses | -3.67 |
| Pre-tax profit | -15.60 |
| Income taxes | -0.07 |
| Net earnings | -15.66 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Finished products/goods | 15.00 |
| Inventories total | 15.00 |
| Current other receivables | 5.60 |
| Short term receivables total | 5.60 |
| Cash and bank deposits | 13.60 |
| Cash and cash equivalents | 13.60 |
| Balance sheet total (assets) | 34.20 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | -15.66 |
| Shareholders equity total | 24.33 |
| Non-current liabilities total | |
| Short-term deferred tax liabilities | 0.07 |
| Other non-interest bearing current liabilities | 9.80 |
| Current liabilities total | 9.87 |
| Balance sheet total (liabilities) | 34.20 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.