Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | - 148.41 |
| Employee benefit expenses | - 322.27 |
| Total depreciation | -60.63 |
| EBIT | - 531.32 |
| Other financial expenses | -33.33 |
| Pre-tax profit | - 564.64 |
| Net earnings | - 564.64 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Machinery and equipment | 242.54 |
| Tangible assets total | 242.54 |
| Investments total | |
| Long term receivables total | |
| Finished products/goods | 7.03 |
| Inventories total | 7.03 |
| Current trade debtors | 15.69 |
| Short term receivables total | 15.69 |
| Balance sheet total (assets) | 265.25 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Share premium account | -6.92 |
| Profit of the financial year | - 564.64 |
| Shareholders equity total | - 531.56 |
| Non-current liabilities total | |
| Current loans from credit institutions | 592.67 |
| Current trade creditors | 66.44 |
| Other non-interest bearing current liabilities | 137.70 |
| Current liabilities total | 796.82 |
| Balance sheet total (liabilities) | 265.25 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.