Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 539.17 |
| Total depreciation | - 141.53 |
| EBIT | 397.64 |
| Other financial income | 1.83 |
| Other financial expenses | - 126.72 |
| Pre-tax profit | 272.75 |
| Income taxes | -91.14 |
| Net earnings | 181.61 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Machinery and equipment | 3 003.47 |
| Tangible assets total | 3 003.47 |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current amounts owed by group member comp. | 150.00 |
| Short term receivables total | 150.00 |
| Cash and bank deposits | 608.50 |
| Cash and cash equivalents | 608.50 |
| Balance sheet total (assets) | 3 761.97 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 200.00 |
| Profit of the financial year | 181.61 |
| Shareholders equity total | 381.61 |
| Non-current owed to group member | 3 271.72 |
| Non-current liabilities total | 3 271.72 |
| Current trade creditors | 17.50 |
| Short-term deferred tax liabilities | 91.14 |
| Current liabilities total | 108.64 |
| Balance sheet total (liabilities) | 3 761.97 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.