Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 109.25 |
| Employee benefit expenses | - 183.00 |
| EBIT | -73.75 |
| Other financial expenses | -0.03 |
| Pre-tax profit | -73.78 |
| Income taxes | 15.50 |
| Net earnings | -58.28 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current owed by particip. interest comp. | 3.10 |
| Current deferred tax assets | 15.50 |
| Short term receivables total | 18.60 |
| Cash and bank deposits | 77.96 |
| Cash and cash equivalents | 77.96 |
| Balance sheet total (assets) | 96.56 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | -58.28 |
| Shareholders equity total | -18.28 |
| Non-current liabilities total | |
| Current owed to participating | 2.34 |
| Other non-interest bearing current liabilities | 112.50 |
| Current liabilities total | 114.84 |
| Balance sheet total (liabilities) | 96.56 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.