Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 285.62 |
| Employee benefit expenses | - 254.52 |
| Total depreciation | -53.25 |
| EBIT | -22.15 |
| Other financial expenses | -0.53 |
| Pre-tax profit | -22.67 |
| Income taxes | -4.71 |
| Net earnings | -27.39 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Machinery and equipment | 66.25 |
| Tangible assets total | 66.25 |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 6.30 |
| Current other receivables | 10.25 |
| Short term receivables total | 16.55 |
| Cash and bank deposits | 50.30 |
| Cash and cash equivalents | 50.30 |
| Balance sheet total (assets) | 133.09 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | -27.39 |
| Shareholders equity total | 12.61 |
| Provisions | 1.46 |
| Non-current liabilities total | |
| Current owed to participating | 102.13 |
| Short-term deferred tax liabilities | 3.26 |
| Other non-interest bearing current liabilities | 13.64 |
| Current liabilities total | 119.02 |
| Balance sheet total (liabilities) | 133.09 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.